Thinktank Breugel estimates the UK's maximum Brexit bill at between €86bn and €113bn

End 2018 commitments

End 2018 liabilities

Outstanding balance

EU borrowing

Significant legal

commitments

Pensions

Contingent liabilities

2019-20 commitments

Other planned

commitments

Using UK rebate terms at 12% of EU budget

€86.9bn

29.9

17.8

21.9

6.3

7.7

3.3

Using UK’s relative economic weight at 15.7%

€113.7bn

28.6

39.1

23.3

8.3

10

4.3

End 2018 commitments

2019-2020 commitments

End 2018 liabilities

Outstanding balance

Other planned

commitments

EU borrowing

Contingent liabilities

Significant legal

commitments

Pensions

€86.9bn

Using UK rebate terms at 12% of EU budget

29.9

17.8

21.9

6.3

7.7

3.3

€113.7bn

Using UK’s relative economic weight at 15.7%

39.1

23.3

28.6

8.3

10

4.3